Skip to content
AnalystLens

CoreWeave Quarterly Report for Q1 Ended Mar 31, 2025

Filing Date
Filed May 15, 2025
Period End
March 31, 2025
Security
CRWV

Summary

Summary of the 10-Q filed May 15, 2025. Cited figures are marked; the original filing is the authoritative source.

CoreWeave, Inc. (CRWV) reported a significant increase in revenue for the first quarter of 2025, reaching $981.6 milliona, a 420% jump compared to $188.7 million in the same period last year.

This growth was primarily driven by increased demand from both existing and new customers, with approximately 90% of the revenue increase attributed to the expansion within its existing customer base. Despite the substantial revenue growth, the company posted a net loss of $314.6 millionb for the quarter, an increase from the $129.2 million net loss in Q1 2024. This wider loss is largely due to a significant increase in operating expenses, particularly in technology and infrastructure costs, which grew by 504% to $561.4 million, and a substantial rise in interest expenses to $263.8 million.

The company also completed its Initial Public Offering (IPO) in March 2025, raising approximately $1.4 billionc in net proceeds, which were partly used to repay debt. Additionally, CoreWeave announced a significant strategic agreement with OpenAI, committing up to $11.9 billion in services through October 2030, which is expected to be a major revenue driver going forward, though its accounting treatment is still under evaluation. The balance sheet shows total assets of $21.9 billion as of March 31, 2025, up from $17.8 billion at the end of 2024.

Property and equipment, net, saw a substantial increase to $14.2 billiond, reflecting ongoing infrastructure investments. Total liabilities also increased to $18.8 billion. The company's equity position improved from a deficit of $413.6 million at the end of 2024 to a positive $1.9 billion as of March 31, 2025, largely due to the IPO and the conversion of preferred stock.

Cash flow from operations was positive at $61.2 million, a significant decrease from $2.0 billion in the prior year's quarter, attributed to fewer upfront payments from committed contracts and an increase in accounts receivable, while investing activities used $1.4 billion, primarily for property and equipment. Financing activities provided $1.9 billion, largely from the IPO and debt issuances. Investors should note the company's substantial debt burden and ongoing investments in growth, balanced by the strong revenue trajectory and strategic partnerships.

Key Highlights

  1. Revenue surged 420% year-over-year to $981.6 million in Q1 2025, driven by strong customer demand and expansion within existing accounts.
  2. Net loss widened to $314.6 million in Q1 2025 from $129.2 million in Q1 2024, primarily due to increased operating expenses, especially in technology and infrastructure.
  3. Completed an Initial Public Offering (IPO) in March 2025, raising approximately $1.4 billion in net proceeds, with a portion used for debt repayment.
  4. Entered a significant strategic agreement with OpenAI, committing up to $11.9 billion in services through October 2030, which is expected to be a major future revenue contributor.
  5. Property and equipment, net, increased significantly to $14.2 billion, reflecting substantial ongoing investments in infrastructure and computing capacity.
  6. Total debt increased to $8.8 billion, with interest expenses rising sharply to $263.8 million, highlighting the company's leverage and cost of capital.
  7. Cash flow from operations decreased significantly to $61.2 million from $2.0 billion in the prior year, impacted by contract payment timing and accounts receivable.

Follow one dollar

For each $1.00 of revenue in Q1 FY2025, CoreWeave lost $0.35.

  1. Revenue$982.0M100.0%
  2. Cost of revenue−$262.0M26.7%
  3. Gross profit$720.0M73.3%
  4. Operating costs−$747.0M76.1%
  5. Operating income−$27.0M2.7%
  6. Interest, other & tax−$316.0M32.2%
  7. Net income−$343.0M34.9%
Computed from 10-QQ1 FY2025filed May 15, 2025Computed from this filing’s revenue, gross profit, operating income and net income · right columngrey figure: share of revenue

Financial Statements

Q1 FY2025 against Q1 FY2024

Line itemQ1 FY2025Q1 FY2024Change
Revenue$982.00M$188.68M+420.4%
Cost of Revenue$262.00M$59.22M+342.4%
Gross Profit$720.00M$129.46M+456.1%
R&D Expenses$70.00M$9.00M+677.8%
Operating Expenses$1.01B$171.84M+487.2%
Operating Income-$27.00M$16.85M−260.3%
Interest Expense$257.00M$40.50M+534.5%
Net Income-$343.00M-$129.25M−165.4%
EPS (Basic)$-1.40$-0.62−125.8%
EPS (Diluted)$-1.49$-0.62−140.3%
Shares Outstanding (Basic)246.00M209.23M+17.6%
Shares Outstanding (Diluted)249.00M209.23M+19.0%

Frequently Asked Questions

  1. What is CoreWeave's current financial performance and outlook based on this filing?

    CoreWeave demonstrated exceptional revenue growth in Q1 2025, increasing 420% year-over-year to $981.6 million. This growth is a strong indicator of market demand for their AI infrastructure services. However, the company also reported a widening net loss of $314.6 million, up from $129.2 million in the prior year, due to significant investments in technology, infrastructure, and substantial interest expenses on its debt. The successful IPO in March 2025 provided substantial capital, and the strategic agreement with OpenAI offers significant future revenue potential, but the company's high debt levels and increasing operating costs remain key areas to monitor.

  2. What are the key drivers of CoreWeave's revenue growth, and are there any customer concentration risks?

    The primary driver of CoreWeave's impressive revenue growth is the increasing demand for its specialized AI cloud infrastructure. The company highlighted that approximately 90% of the revenue increase was from existing customers expanding their usage, with the remainder from new customers. While this shows strong customer satisfaction and retention, it also points to a potential customer concentration risk. For the three months ended March 31, 2025, Customer A (OpenAI) and Customer D (unspecified) accounted for 72% and 18% of revenue, respectively. The company's substantial agreement with OpenAI for up to $11.9 billion through 2030 is a significant positive but also concentrates a large portion of future revenue with a single customer, making it crucial for CoreWeave to diversify its customer base going forward.

  3. How has the company's financial position changed following the IPO and its ongoing infrastructure investments?

    The IPO significantly strengthened CoreWeave's financial position. Total assets grew to $21.9 billion as of March 31, 2025, largely due to a substantial increase in property and equipment ($14.2 billion) reflecting heavy investment in data centers and computing hardware. Stockholders' equity improved from a deficit to a positive $1.9 billion, primarily due to the IPO proceeds and conversion of preferred stock. However, total liabilities also rose to $18.8 billion, driven by increased debt. The company's cash position is robust at $1.28 billion, but its significant debt burden and ongoing capital expenditures for infrastructure expansion mean that careful management of liquidity and future financing will remain critical.