Summary
Liberty Media Corporation announced a significant definitive agreement to acquire approximately 86% of Dorna Sports, S.L. for an aggregate equity value of approximately €3.502 billion. The transaction will be funded through a combination of cash (€2.282 billion) and shares of Liberty Media's Series C Liberty Formula One common stock (FWONK), valued at approximately €735 million. Approximately 14% of Dorna will remain with existing management sellers, with specific buyback provisions and liquidity rights outlined in a separate Shareholders’ Agreement. The deal is subject to regulatory and foreign investment approvals, with a longstop date of December 31, 2024, extendable to March 31, 2025, under certain conditions including a potential payment of €126 million.
Key Highlights
- 1Liberty Media to acquire ~86% of Dorna Sports for ~€3.502 billion.
- 2Transaction consideration includes ~€2.282 billion in cash and ~€735 million in FWONK shares.
- 3Approximately 14% of Dorna will be retained by management sellers ('Rollover Management Holders').
- 4A Shareholders' Agreement details governance, liquidity rights for Rollover Management Holders, and transfer obligations.
- 5The acquisition is contingent on regulatory and foreign investment approvals.
- 6A bridge loan facility of up to $2 billion from Goldman Sachs Bank USA is in place to finance the cash portion.
- 7The Purchase Agreement includes termination clauses, potential extension fees, and registration rights for the issued FWONK shares.