Vistra Corp.VST

Vistra Corp. Financial Overview 2021–2025

Updated Jul 10, 2026

Vistra Corp. commanded a towering 74.0x earnings multiple at the close of FY2025, a striking valuation for a power generator that underscores its successful transformation into a clean-energy supplier for hyperscale data centers. The data confirms that Vistra’s integrated retail and generation model, supercharged by an aggressive expansion into zero-carbon nuclear power, has successfully insulated cash flows from commodity volatility while unlocking premium secular growth.

The company engineered a dramatic financial reversal, pivoting from a $1.264 billion net loss in FY2021—triggered by a $2.2 billion winter storm impact—to a structurally resilient enterprise valued at a $54.5 billion market cap at the end of FY2025. This evolution was anchored by the FY2024 Energy Harbor acquisition, which added 4,048 MW of nuclear capacity and allowed Vistra to harvest $556 million in federal tax credits. Management aggressively deployed this capital to buy out equity holders, shrinking the outstanding share count from 0.47 billion in FY2021 to just 0.34 billion by FY2025.

Operational momentum has only accelerated following newly secured 20-year power purchase agreements to supply Meta with 2,609 MW of nuclear capacity. This locked-in demand helped drive operating revenues to $5.640 billion in Q1 2026. The market heavily rewarded this shift away from legacy coal generation; Vistra stock closed FY2025 at $161.33, pricing in decades of predictable, carbon-free infrastructure returns.

Recent Developments (Q4 2025 and Q1 2026)

Vistra engineered a massive profitability swing in Q1 2026, posting $1.029 billion in net income versus a $268 million loss in Q1 2025. This surge was propelled by the Lotus integration, which added 2,600 MW of natural gas generation, alongside robust energy margins. The company is leveraging its $4.173 billion liquidity pool to restructure its portfolio, agreeing to purchase Cogentrix Energy for $2.3 billion in cash and 5 million shares.

S&P rewarded this balance sheet optimization, upgrading Vistra to an investment-grade BBB- rating. This milestone allowed the execution of a $4.0 billion private debt offering to refinance legacy obligations. Bulls argue that capacity additions like Cogentrix will further cement Vistra's generation pricing power. Conversely, bears warn that unfavorable weather impacts continue to pressure the Retail segment, triggering net losses and unrealized mark-to-market headwinds. Priced at 67.8x earnings as of the Q1 2026 report, the stock demands flawless operational execution.

What to watch: the closing of the Cogentrix Energy acquisition; retail segment performance amid shifting seasonal weather patterns.

Rev

$17.74B

+3.0% YoY

FY2025

NI

$944.0M

-64.5% YoY

FY2025

EPS

$2.22

-69.0% YoY

FY2025

OCF

$4.07B

-10.8% YoY

FY2025

Revenue Trend
Beta

Year-over-year comparison from 10-K annual reports

View full history →

Data from SEC Company Facts

All VST Financial Metrics(56)

Recent SEC Filings

Vistra Corp. 8-K Report, Financial Results (Aug 7, 2026)

Vistra Corp. (VST) has filed an 8-K on August 7, 2026, to report its financial results for the quarter ended June 30, 2026. The filing primarily consists of a furnished news release detailing these results. While the 8-K itself does not contain extensive operational details, it signals the company's adherence to timely disclosure requirements for quarterly performance. Investors should refer to the furnished news release (Exhibit 99.1) for specific financial figures, including revenue, earnings per share, and any forward-looking guidance. This report serves as the formal mechanism to disseminate this crucial information to the market, enabling investors to assess the company's performance against expectations and its peers.

Vistra Corp. 8-K Report, Material Agreement (Jul 16, 2026)

Vistra Corp. (VST) announced on July 16, 2026, that its indirect wholly owned subsidiaries, TXU Energy Retail Company LLC and TXU Energy Receivables Company LLC, along with Vistra Operations Company LLC, have entered into amendments to key financing agreements. These amendments primarily extend the terms of existing credit facilities and increase the available funding under one of them, indicating continued access to liquidity and operational support. The primary amendment pertains to the Accounts Receivable Securitization Facility, where the aggregate commitment has been increased from $1.1 billion to $1.25 billion, providing Vistra with greater financial flexibility. The term of this facility has also been extended to July 9, 2027. Concurrently, a separate amendment to a Master Framework Agreement related to a repurchase facility has extended its term to July 9, 2027. These actions suggest a proactive management of Vistra's financial resources and a stable relationship with its lending partners.

Vistra Corp. 8-K Report, Corporate Update (Jul 14, 2026)

Vistra Corp. (VST) has announced the results of the PJM Capacity Auction for the 2028/2029 planning year. The company successfully cleared approximately 10,924 megawatts (MW) of capacity at a robust weighted average clearing price of $325.00 per megawatt-day across various PJM zones. This outcome indicates Vistra's ability to secure significant revenue streams from its generation assets by meeting future capacity needs in a crucial regional market. The auction results are a positive indicator for Vistra's future financial performance, providing a degree of revenue visibility for the 2028/2029 planning period. The consistent clearing price across multiple zones suggests strong market demand for Vistra's capacity and its competitive position within the PJM Interconnection. Investors will be keen to understand how this secured capacity translates into earnings and cash flow, and how it fits within Vistra's broader generation and retail strategy.

Vistra Corp. 8-K Report, Material Agreement (Jun 30, 2026)

Vistra Corp.'s subsidiary, Vistra Operations Company LLC, has entered into significant amendments to its existing credit facilities, effective June 24, 2026. The primary amendment to the Credit Agreement increases the aggregate revolving credit commitments from $3.44 billion to $5.50 billion, providing the company with substantially enhanced liquidity. Additionally, several provisions have been modified, including the release of guarantors from certain obligations related to revolving credit loans and letters of credit, the removal of collateral reinstatement requirements, and the amendment, suspension, or removal of specific covenants and representations and warranties. Furthermore, the Commodity-Linked Credit Agreement has also been amended to release guarantors from their guarantees, aligning with changes made to the main Credit Agreement. These amendments collectively suggest a strategic move by Vistra to streamline its financing structure, increase its borrowing capacity, and potentially reduce certain obligations or covenants associated with its debt. Investors should monitor how this increased credit availability is utilized and its impact on the company's financial flexibility and strategic initiatives.

Vistra Corp. 8-K Report, Financial Results (May 7, 2026)

Vistra Corp. (VST) has filed an 8-K report on May 7, 2026, primarily to furnish its financial results for the quarter ended March 31, 2026, as detailed in an accompanying news release (Exhibit 99.1). While the filing itself does not contain extensive operational details beyond referencing the news release, it signals the official dissemination of the company's latest quarterly performance data to the public. Investors should refer to the furnished news release for specific financial metrics, operational highlights, and forward-looking statements related to the first quarter of 2026. The filing also includes standard XBRL exhibits.

View all 8-K filings →
View all filings (10-K, 10-Q, 8-K, proxy & more) →