Skip to content
AnalystLens

Smurfit Westrock 8-K Report, Financial Results (Oct 30, 2024)

Reports
Earnings & Results·Regulation FD·Exhibits & Filings
Filing Date
Filed October 30, 2024
Period End
October 30, 2024
Security
SW
In the record · 2024–202610-K210-Q98-K28

SW filed 2 annual reports (10-K), 9 quarterly reports (10-Q) and 28 current reports (8-K) between 2024 and 2026.

  1. Change in control8-K · Jul ’24Jul ’24
  2. Impairment8-K · Apr ’25Apr ’25
  3. Leadership change8-K · Feb ’26Feb ’26

01—Abstract

Summary

Summary of the 8-K filed October 30, 2024. Cited figures are marked; the original filing is the authoritative source.

Smurfit Westrock plc reported third quarter 2024 results for the period ended September 30, 2024, its first quarter as the combined company following the July 5, 2024 closing of the combination of Smurfit Kappa Group plc and WestRock Company.

Results exclude legacy WestRock's first five days of July. Net sales were $7,671 milliona, up from $2,915 million a year earlier, driven primarily by $4,693 million of acquisition impact. The company posted a net loss of $150 million (net income margin of negative 2.0%), compared with net income of $229 million in the prior-year quarter, reflecting $227 million of inventory fair value step-up amortization and $267 million of transaction and integration-related expenses.

Management said transaction-related expenses and purchase accounting adjustments totaled approximately $500 millionb in the quarter. Adjusted EBITDA was $1,265 million with a 16.5% margin, versus $525 million and 18.0% a year earlier. Net cash provided by operating activities was $320 million, and Adjusted Free Cash Flow was $118 million.

Interest expense, net rose to $167 millionc from $39 million, reflecting debt raised for the combination. Management reiterated a stated synergy target of $400 million and guided to 2024 full-year combined Adjusted EBITDA of approximately $4.7 billion, a non-GAAP figure the company said it could not reconcile to GAAP net income.

The balance sheet at September 30, 2024 showed total debt of $745 milliond current and $13,174 million non-current, with cash of $951 million. The company also declared a quarterly dividend of $0.3025 per ordinary share, previously announced.

02—Key points

Key Highlights

  1. Net sales of $7,671 million, up from $2,915 million, mainly from $4,693 million of acquisition impact including WestRock
  2. Net loss of $150 million (net income margin of negative 2.0%) versus net income of $229 million a year earlier, driven by transaction costs and purchase accounting
  3. Adjusted EBITDA of $1,265 million with a 16.5% margin, compared with $525 million and 18.0% in Q3 2023
  4. Net cash from operating activities of $320 million; Adjusted Free Cash Flow of $118 million
  5. Interest expense, net increased to $167 million from $39 million due to debt raised for the combination
  6. Full-year 2024 combined Adjusted EBITDA guidance of approximately $4.7 billion; 2025 capital expenditure outlook of $2.2 to $2.4 billion
  7. Quarterly dividend of $0.3025 per ordinary share; company affirmed the $400 million synergy target and said value creation could be at least equal to it

03—Questions

Frequently Asked Questions

  1. Why did the company report a net loss this quarter after a profit a year earlier?

    The net loss of $150 million was primarily due to transaction-related expenses and purchase accounting adjustments totaling approximately $500 million, including $227 million of amortization of the fair value step-up on acquired WestRock inventory and $267 million of transaction and integration-related expenses, along with higher selling, general and administrative expenses and interest costs.

  2. How much did the WestRock acquisition contribute to results?

    The filing states that acquisitions contributed $4,693 million to the increase in net sales, of which $4,684 million related to WestRock, and that the acquisition of WestRock added $724 million to North America segment Adjusted EBITDA and $56 million to LATAM segment Adjusted EBITDA.

  3. What is the company's outlook?

    Management expects 2024 full-year combined Adjusted EBITDA of approximately $4.7 billion and 2025 capital expenditure of $2.2 billion to $2.4 billion, versus an earlier estimate of more than $2.8 billion. The company said it is affirming its $400 million synergy target and expects operational and commercial improvements at least equal to that amount. It did not provide a GAAP net income outlook.

  4. Why are Adjusted EBITDA and Adjusted Free Cash Flow used, and how do they relate to GAAP results?

    The company uses Adjusted EBITDA, Adjusted EBITDA Margin and Adjusted Free Cash Flow as non-GAAP measures and reconciles them to net income and net cash from operating activities in the filing. Adjusted Free Cash Flow was $118 million, compared with a GAAP free cash flow outflow of $192 million, after adding back $307 million of transaction and integration costs and $45 million of restructuring costs, net of a $42 million tax effect.

04—Continue

← View all 8-K filings