Skip to content
AnalystLens

Smurfit Westrock 8-K Report, Financial Results (Feb 12, 2025)

Reports
Earnings & Results·Regulation FD·Exhibits & Filings
Filing Date
Filed February 12, 2025
Period End
February 12, 2025
Security
SW
In the record · 2024–202610-K210-Q98-K28

SW filed 2 annual reports (10-K), 9 quarterly reports (10-Q) and 28 current reports (8-K) between 2024 and 2026.

  1. Material agreement8-K · Sep ’24Sep ’24
  2. Impairment8-K · Apr ’25Apr ’25
  3. Leadership change8-K · Feb ’26Feb ’26

01—Abstract

Summary

Summary of the 8-K filed February 12, 2025. Cited figures are marked; the original filing is the authoritative source.

On February 12, 2025, Smurfit Westrock plc reported results for the fourth quarter and full year ended December 31, 2024, via a press release (Exhibit 99.1) and an accompanying earnings presentation (Exhibit 99.2).

Fourth-quarter net sales were $7,539 milliona, net income was $146 million (a 1.9% net income margin), and Adjusted EBITDA was $1,166 million (a 15.5% Adjusted EBITDA margin). Full-year net income was $319 million on net sales of $21,109 million, and Full Year Combined Adjusted EBITDA was $4,706 million, which the company described as in line with guidance. Adjusted Free Cash Flow for the fourth quarter was $257 million.

The results reflect the Combination of Smurfit Kappa Group plc and WestRock Company, which closed on July 5, 2024. Full-year 2024 results include legacy Smurfit Kappa results for January 1 to July 5, 2024, and transaction and integration-related expenses of $395 millionb. Management said the $400 million synergy program is on track for completion by the end of 2025 and that identified opportunities could add at least a similar amount.

Total debt-related figures show cash and cash equivalents of $855 millionc and Net Debt of $12,740 million, a combined net leverage ratio of 2.7x. Management guided first-quarter 2025 Adjusted EBITDA of approximately $1.25 billion, assuming current market conditions prevail.

The presentation sets 2025 capital expenditure at $2.2 to $2.4 billiond, cash interest at about $0.7 billion, cash tax at about $0.6 billion, and an effective tax rate of about 26%. The company also referenced its previously announced quarterly dividend of $0.4308 per ordinary share.

02—Key points

Key Highlights

  1. Q4 2024 net sales of $7,539 million, net income of $146 million and Adjusted EBITDA of $1,166 million (15.5% margin).
  2. Full-year 2024 net income of $319 million on net sales of $21,109 million; Full Year Combined Adjusted EBITDA of $4,706 million, described as in line with guidance.
  3. Q1 2025 Adjusted EBITDA guidance of approximately $1.25 billion, assuming current market conditions prevail.
  4. $400 million synergy program described as on track to be completed by the end of 2025, with additional identified opportunities of over $400 million.
  5. 2025 capital expenditure guidance of $2.2 to $2.4 billion, cash interest of about $0.7 billion, and an effective tax rate of about 26%.
  6. Net Debt of $12,740 million and a combined net leverage ratio of 2.7x at December 31, 2024.
  7. Quarterly dividend of $0.4308 per ordinary share, previously announced.

03—Questions

Frequently Asked Questions

  1. How did Smurfit Westrock perform in the fourth quarter of 2024?

    Net sales were $7,539 million, up from $2,862 million a year earlier, and net income was $146 million compared with $50 million. Adjusted EBITDA was $1,166 million, versus $447 million in the prior-year quarter, with a 15.5% Adjusted EBITDA margin. Adjusted Free Cash Flow was $257 million.

  2. What does the company expect for the first quarter of 2025?

    The company anticipates Adjusted EBITDA of approximately $1.25 billion in the first quarter of 2025, assuming current market conditions prevail. It states it cannot provide a GAAP net income outlook because reconciling items cannot be predicted with the required precision.

  3. Why are the 2024 results difficult to compare with 2023?

    The results reflect the Combination of Smurfit Kappa Group plc and WestRock Company, which closed on July 5, 2024. Smurfit Kappa is the accounting acquirer, so January 1 to July 5, 2024 results reflect legacy Smurfit Kappa history, and the company also presents unaudited Full Year Combined Adjusted EBITDA of $4,706 million on a combined basis.

  4. What is the status of the synergy program and the balance sheet?

    Management said the $400 million synergy program is on track to be completed by the end of 2025. At December 31, 2024, the company reported Net Debt of $12,740 million, a combined net leverage ratio of 2.7x, and cash and cash equivalents of $855 million.

04—Continue

← View all 8-K filings