10-KPeriod: FY2025

Vistra Corp. Annual Report, Year Ended Dec 31, 2025

Filed February 27, 2026For Securities:VST

Summary

Vistra Corp. reported strong financial performance in its 2025 10-K filing, driven by its integrated retail and power generation business model. The company highlighted robust load growth, particularly from data centers and industrial electrification, which it is well-positioned to serve through its diversified generation fleet of approximately 44,000 MW. Key strategic initiatives include disciplined capital allocation, with significant acquisitions like Cogentrix Energy and Lotus, and investments in its Vistra Zero portfolio, focusing on renewable energy and storage projects. Financially, Vistra demonstrated resilience and growth. The company's Adjusted EBITDA increased, supported by higher realized energy and capacity prices and strong retail margins, though offset by higher operating costs and unrealized mark-to-market losses on commodity derivatives. Significant PPAs with major customers like AWS and Meta underscore the company's ability to secure long-term, attractive earnings profiles. Vistra also repurchased shares and paid dividends, reflecting its commitment to returning capital to shareholders while maintaining a strong balance sheet, evidenced by an improved credit rating from S&P.

Financial Highlights

49 data points
Beta

Revenue

$17.74B

Net Income

$944.00M

5.3% Net Margin

EPS (Diluted)

$2.18

Total Assets

$41.55B

Cash & Equivalents

$785.00M

Free Cash Flow

$1.32B

Financial Statements
Beta
Revenue$17.74B
SG&A Expenses$1.71B
Operating Income$1.91B
Net Income$944.00M
EPS (Basic)$2.22
EPS (Diluted)$2.18
Shares Outstanding (Basic)339.12M
Shares Outstanding (Diluted)345.66M

Key Highlights

  • 1Strong financial performance driven by integrated business model and strategic acquisitions (Cogentrix Energy, Lotus).
  • 2Increased Adjusted EBITDA due to higher realized energy/capacity prices and strong retail margins.
  • 3Secured significant long-term Power Purchase Agreements (PPAs) with AWS and Meta for carbon-free power.
  • 4Continued investment in Vistra Zero portfolio, focusing on renewable energy and battery storage projects.
  • 5Disciplined capital allocation, including substantial share repurchases and dividend payments.
  • 6Improved credit rating from S&P to investment grade (BBB-) reflecting a resilient balance sheet.
  • 7Managing supply chain constraints and labor shortages through proactive planning and project evaluation.

Frequently Asked Questions

Vistra reported an increase in Adjusted EBITDA driven by higher realized energy and capacity prices, strong retail margins, and the inclusion of full-year results from its Energy Harbor acquisition. Despite higher operating costs and unrealized mark-to-market losses on commodity derivatives, the company's integrated model and long-term contracts provided a stable earnings profile.

Vistra is executing its strategic energy transition by investing in its Vistra Zero portfolio, which includes solar and battery energy storage projects. Additionally, the company is expanding its natural gas generation capacity through strategic acquisitions like Cogentrix Energy and Lotus, and plans to repower coal facilities to natural gas, demonstrating a commitment to reliability and affordability while transitioning its fleet.

The definitive agreement to acquire Cogentrix Energy, comprising 10 natural gas generation facilities totaling approximately 5,500 MW, is expected to close in mid-to-late 2026. This acquisition is a significant step in Vistra's disciplined capital allocation strategy, further diversifying its natural gas fleet and enhancing its scale in key competitive wholesale power markets.

Vistra anticipates accelerated load growth driven by data centers and industrial electrification. While managing ongoing supply chain constraints and labor shortages by re-evaluating development projects, the company's integrated model and diverse generation fleet allow it to respond effectively to these market dynamics.

Vistra is focused on maintaining a resilient balance sheet, diversifying its liquidity sources, and improving borrowing costs. The company has extended maturities on its credit facilities, issued senior secured notes to refinance debt, and maintains sufficient liquidity to fund its anticipated cash requirements, including the Cogentrix transaction and upcoming debt maturities.