01—Abstract
Summary
Summary of the 8-K filed May 17, 2002. Cited figures are marked; the original filing is the authoritative source.
CBRE Holding, Inc., the parent of CB Richard Ellis Services, filed this Form 8-K under Regulation FD to furnish its unaudited results for the quarter ended March 31, 2002.
Revenue fell 18% year over year to $224.0 milliona, driven mainly by a 30% drop in leasing revenue and a 17% drop in sales revenue. Reported EBITDA declined 21% to $11.1 million. Excluding a $5.4 million one-time gain on a mortgage fund sale in Q1 2001, management says EBITDA rose 29.1% year over year, though that comparison is a non-GAAP adjustment and does not change the reported decline.
Below the operating line, results weakened. Interest expense rose 77% to $16.0 million, and the net loss widened to $6.1 millionb from $2.8 million. Balance sheet liquidity tightened: cash fell to $20.0 million from $57.5 million at year-end 2001, the revolver was drawn to $37.5 million, and net debt rose to $496.1 million from $426.8 million.
Stockholders' equity declined modestly to $314.8 millionc. Investors should weigh the revenue contraction and higher leverage cost against management's emphasis on underlying EBITDA improvement. The figures are unaudited, and the filing is a Regulation FD disclosure rather than a set of audited financial statements.
02—Key points
Key Highlights
- Total revenue fell 17.8% to $224.0 million from $272.5 million, with leasing revenue down 30% to $72.5 million and sales revenue down 17% to $61.0 million.
- Reported EBITDA fell 21% to $11.1 million; management says EBITDA excluding the prior-year $5.4 million one-time gain rose 29.1%.
- Interest expense increased 77% to $16.0 million from $9.1 million, a major drag on profitability.
- Net loss widened to $6.1 million from $2.8 million, and the pre-tax loss increased to $12.2 million from $5.9 million.
- Cash dropped to $20.0 million from $57.5 million at December 31, 2001, while the revolver balance increased to $37.5 million from zero.
- Net debt rose to $496.1 million from $426.8 million, and total stockholders' equity declined to $314.8 million from $319.7 million.
- Operating expenses were cut: operating, administrative and other costs fell 17% and commissions fell 18%, and depreciation and amortization dropped 35%.
03—Questions
Frequently Asked Questions
Why did revenue decline so sharply in Q1 2002?
The decline was concentrated in transaction-driven businesses. Leasing revenue fell about 30% to $72.5 million from $103.2 million, and sales revenue fell about 17% to $61.0 million from $73.8 million. Loan origination and appraisal fees also declined. Property management fees were roughly flat, and investment management fees grew about 37% to $11.7 million. The filing does not explicitly attribute the decline to specific market conditions, so the cause should be confirmed in the 10-Q.
Is the company's EBITDA improving or declining?
Reported EBITDA declined 21% to $11.1 million from $14.0 million. Management's claim of a 29.1% increase applies only after excluding the $5.4 million one-time gain from the 2001 mortgage fund sale. On a reported basis, EBITDA margin was roughly flat at 5.0% versus 5.1% a year earlier.
Why did the net loss increase despite lower operating costs?
Operating income was essentially flat at $2.9 million, but interest expense rose to $16.0 million from $9.1 million. That increase more than offset the benefit from lower operating costs and produced a larger pre-tax loss. Management did not explain the rise in interest expense in this release, so the cause, such as higher borrowing or refinancing costs, should be reviewed in the company's filings.
Is the company's liquidity and leverage a concern?
Liquidity and leverage both warrant attention. Cash fell by about $37 million in the quarter, and the company drew $37.5 million on its revolver. Total debt rose to $516.1 million from $484.3 million, and net debt rose to $496.1 million. Some of the reported debt is non-recourse or tied to warehouse financing, which is excluded from the company's debt metrics. Investors should review the covenant position and repayment schedule in the full 10-Q.
Are these results audited, and how should they be interpreted?
No. The results are explicitly unaudited and were furnished under Regulation FD, meaning they were publicly released in a press release rather than included in audited financial statements. The EBITDA figures are non-GAAP measures, and management's adjusted EBITDA growth figure excludes a prior-year gain. Investors should treat these as preliminary and rely on the Form 10-Q for the complete picture.
04—Continue